Superworth

1stdibs.com DIBS

Specialty Retail, Consumer Cyclical
$4.53
+3.90%
Market cap
$152.3M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
1.7×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$90.6M
+2% on a year ago
Net margin
−8.5%
Free cash flow yield
−1.4%

1stdibs.com trades at 1.7× sales. Its trailing earnings are negative, so it has no PE. Revenue was $90.6M over the last twelve months, up 2% on a year earlier with a −9% net margin.

Charts

Financials

Income statement for DIBS, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$20.7M−9%$20.9M−9%$22.1M−1%$22.2M+6%$21.2M+3%$22.8M+9%$22.5M+2%$22.1M−0%$22M+4%$23M+1%$22.4M−1%$23.3M+5%
Cost of revenue$5.5M−24%$6M−12%$6.1M−17%$6.3M−1%$6.2M+12%$6.3M+6%$6.2M+2%$6.2M−1%$5.6M−8%$6.1M−4%$5.7M−8%$6.1M−2%
Gross profit$15.2M−2%$15M−8%$16M+8%$15.9M+9%$15M−1%$16.5M+10%$16.3M+2%$15.9M−0%$16.3M+9%$16.9M+3%$16.7M+2%$17.2M+8%
R&D$4.5M−29%$4.4M−22%$4.7M−18%$5.5M−21%$5.5M+21%$5.5M+23%$5.6M+18%$5.9M+8%$5.9M+8%$6M+9%$6.2M+10%$6.3M+7%
SG&A$15.2M−15%$14.9M−15%$16.2M−10%$16.1M−6%$16M+5%$17.1M+15%$16.1M−1%$14.7M−9%$14.3M−11%$12.8M−25%$13.1M−18%$12M−18%
−$5.2M−47%−$5.2M−40%−$5.4M−47%−$6.5M−38%−$7.4M+41%−$7M+35%−$6.3M+17%−$5.7M−12%−$4.7M−37%−$2.3M−67%−$3.3M−47%−$2.1M−64%
Interest expense$0$0n/an/an/an/an/an/an/an/an/an/a
Pre-tax income−$3.3M−63%−$2.9M−57%−$3.3M−59%−$4.4M−47%−$5.7M+72%−$5.2M+77%−$4.8M+45%−$4.3M−3%−$3.5M−39%−$1M−80%−$2.2M−55%−$989K−77%
$0$14K−62%$0$4K$4K$36K+157%$4K$19K+375%$52K+1200%$23K−36%$4K+0%$34K+79%
Net income−$3.3M−63%−$2.9M−57%−$3.3M−59%−$4.4M−47%−$5.7M+72%−$5.2M+77%−$4.8M+46%−$4.3M−3%−$3.5M−38%−$1M−80%−$2.2M−55%−$1M−76%
−$0.08−65%−$0.07−61%−$0.08−62%−$0.12−43%−$0.15+88%−$0.14+100%−$0.14+75%−$0.12+0%−$0.10−33%−$0.03−79%−$0.06−57%−$0.03−75%
40M+3%40M+2%39.7M+1%38.5M−3%36.7M−8%36.3M−9%35.6M−11%35.8M−7%36.3M−1%36.6M+1%36.4M+2%34.5M−4%

Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

SG&A: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

EPS, diluted: 8 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Specialty Retail nearest 1stdibs.com's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
DIBS1stdibs.com$152.3Mn/mn/a1.7×+2%−8.5%
LOVELovesac$223.4M12.7×25.2×0.3×+1%2.6%
ELAEnvela$292.1M13.1×17.7×1.0×+48%7.6%
BBWBuild-A-Bear Workshop$293.1M5.9×9.6×0.6×−1%10.0%
HOURHour Loop$57.7M41.0×46.4×0.4×+11%1.1%
SGUStar$431.5M4.9×9.6×0.2×+8%4.6%
BNEDBarnes & Noble Education$470.4M21.2×25.8×0.3×+5%1.3%
BODIBeachbody$31M2.6×13.0×0.1×−32%5.7%
WOOFPetco Health & Wellness$794.3M24.5×30.9×0.1×−1%0.5%
WINAWinmark$995.5M25.0×24.6×10.8×+9%45.1%
HZOMarinemax$1.2B376×10.3×0.5×−5%0.2%
Peer median$362.3M17.1×21.2×0.3×+3%3.6%

More on 1stdibs.com

Each number over time

Its groups

About

Industry
Specialty Retail
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .