Superworth

CVRx CVRX

Medical - Instruments & Supplies, Healthcare
$1.42
+3.65%
Market cap
$37.8M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.6×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$61.2M
+12% on a year ago
Net margin
−84.9%
Free cash flow yield
−108.5%

CVRx trades at 0.6× sales. Its trailing earnings are negative, so it has no PE. Revenue was $61.2M over the last twelve months, up 12% on a year earlier with a −85% net margin.

Charts

Financials

Income statement for CVRX, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$10.5M+70%$11.3M+58%$10.8M+35%$11.8M+24%$13.4M+27%$15.3M+36%$12.3M+15%$13.6M+15%$14.7M+10%$16M+4%$14.8M+20%$15.7M+16%
Cost of revenue$1.7M+26%$1.7M+14%$1.6M+22%$1.9M+25%$2.2M+33%$2.6M+50%$2M+26%$2.1M+13%$1.9M−14%$2.2M−15%$1.9M−7%$2M−7%
Gross profit$8.8M+82%$9.6M+69%$9.2M+38%$9.9M+24%$11.1M+26%$12.8M+33%$10.3M+13%$11.4M+16%$12.8M+15%$13.8M+8%$12.9M+25%$13.7M+20%
R&D$2.7M+18%$2.2M−26%$3.1M−11%$2.8M−16%$2.5M−7%$2.8M+25%$2.5M−18%$2.5M−11%$3.1M+26%$3M+7%$3.1M+23%$3.1M+27%
SG&A$15.7M+23%$17M+21%$28.3M+84%$21.1M+28%$21.6M+38%$20.2M+19%$21.2M−25%$23.4M+11%$21.9M+1%$22M+9%$22M+3%$23.6M+1%
−$9.5M−6%−$9.7M−16%−$22.2M+83%−$14M+19%−$13M+37%−$10.3M+6%−$13.4M−40%−$14.4M+3%−$12.3M−6%−$11.2M+9%−$12.2M−10%−$13M−9%
Interest expense$499K$579K+251%$960K+300%$959K+99%$958K+92%$1.5M+163%$1.5M+52%$1.5M+54%$1.5M+55%$1.4M−7%$1.6M+7%$1.6M+7%
Pre-tax income−$9M−8%−$9.1M−13%−$22.1M+95%−$14M+20%−$13.1M+46%−$10.7M+18%−$13.8M−38%−$14.7M+5%−$12.9M−1%−$11.9M+11%−$13.1M−5%−$14M−5%
$40K+25%$39K+39%$38K+12%$41K+21%$47K+18%−$71K−$5K−$3K−$3K−$7K−90%$1K$3K
Net income−$9M−8%−$9.2M−13%−$22.2M+95%−$14M+20%−$13.1M+45%−$10.7M+16%−$13.8M−38%−$14.7M+5%−$12.9M−2%−$11.9M+12%−$13.1M−5%−$14M−5%
−$0.43−10%−$0.44−14%−$1.04+89%−$0.65+16%−$0.57+33%−$0.43−2%−$0.53−49%−$0.57−12%−$0.49−14%−$0.46+7%−$0.50−6%−$0.53−7%
20.8M+1%20.8M+1%21.2M+3%21.6M+4%22.8M+10%24.7M+19%25.9M+22%26.1M+21%26.2M+15%26.2M+6%26.4M+2%26.5M+2%

Revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

R&D: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

SG&A: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Operating income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Income tax: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

Net income: Q1 FY20 and Q1 FY21: 6 months less the 3 months printed beside them.

EPS, diluted: 8 periods, Q1 FY20 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY20: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Medical - Instruments & Supplies nearest CVRx's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CVRXCVRx$37.8Mn/mn/a0.6×+12%−84.9%
NEPHNephros$38.3M22.1×28.4×1.9×+24%8.4%
APTAlpha Pro Tech$56.7M13.6×14.8×0.9×+6%6.8%
KEQUKewaunee Scientific$94.9M11.9×13.7×0.3×+5%3.0%
PDEXPro DEX$199.3M15.1×16.6×2.6×+16%17.6%
UTMDUtah Medical Products$236.3M22.6×20.9×6.5×−7%29.0%
INFUInfuSystem$277.6M34.0×43.5×1.9×+2%6.0%
Peer median$147.1M18.6×18.7×1.9×+6%7.6%

More on CVRx

Each number over time

Its groups

About

Industry
Medical - Instruments & Supplies
Sector
Healthcare

Valuation data, not investment advice. Prices as of .