CVR Energy CVI

Oil & Gas Integrated, Energy

$58.16

−0.80%

Market cap: $5.8B
PE: 84.3×; 10y median 9.9×
Forward PE: n/m; not a meaningful number
Price to sales: 0.7×
EV/EBIT: 20.3×
Revenue, 12 months: $8.5B; +18% on a year ago
Net margin: 0.8%
Free cash flow yield: 6.0%

CVR Energy trades at 84.3× trailing earnings, pricier than 93% of the last ten years. Revenue was $8.5B over the last twelve months, up 18% on a year earlier with a 1% net margin.

Charts

Financials

Income statement for CVI, by quarter
Income statement	Q3 FY23	Q4 FY23	Q1 FY24	Q2 FY24	Q3 FY24	Q4 FY24	Q1 FY25	Q2 FY25	Q3 FY25	Q4 FY25	Q1 FY26	Q2 FY26
	$2.5B−7%	$2.2B−18%	$1.9B−19%	$2B−12%	$1.8B−27%	$1.9B−12%	$1.6B−12%	$1.8B−11%	$1.9B+6%	$1.8B−7%	$2B+20%	$2.7B+56%
Cost of revenue	$2B−20%	$2B−15%	$1.7B−11%	$1.9B−4%	$1.9B−7%	$1.9B−8%	$1.7B+2%	$1.8B−4%	$1.4B−27%	$1.9B−1%	$2.1B+20%	$2.6B+44%
Gross profit	$485M+246%	$159M−45%	$161M−57%	$57M−78%	−$71M	$58M−64%	−$91M	−$66M	$560M	−$57M	−$103M+13%	$117M
SG&A	$38M+9%	$32M−18%	$36M−8%	$28M−13%	$40M+5%	$36M+13%	$37M+3%	$36M+29%	$42M+5%	$33M−8%	$39M+5%	$34M−6%
	$445M+332%	$123M−48%	$123M−63%	$27M−88%	−$113M	$21M−83%	−$131M	−$103M	$512M	−$95M	−$145M+11%	$78M
Interest expense	$11M−42%	$8M−56%	$33M+83%	$27M+69%	$27M+146%	$29M+263%	$35M+6%	$37M+37%	$32M+19%	$36M+24%	$63M+80%	n/a
Pre-tax income	$438M+403%	$119M−47%	$107M−66%	$12M−94%	−$128M	$28M−77%	−$154M	−$132M	$489M	−$123M	−$189M+23%	$56M
	$84M+1100%	$22M−57%	$17M−70%	−$26M	−$6M	−$12M	−$49M	−$42M+62%	$88M	−$7M−42%	−$29M−41%	$10M
Net income	$353M+280%	$91M−19%	$82M−58%	$21M−84%	−$124M	$29M−68%	−$123M	−$114M	$374M	−$110M	−$192M+56%	−$3M−97%
	$3.51+282%	$0.91−18%	$0.81−58%	$0.21−84%	−$1.24	$0.29−68%	−$1.22	−$1.14	$3.72	−$1.09	−$1.91+57%	−$0.03−97%
	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%	100.5M+0%

Gross profit: 58 periods, Q1 FY12 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 7 periods, Q4 FY16 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q2 FY17: a loss quarter: its basic count, share-days: the 6-month average less the 3-month, weighted by days. 3 periods, Q4 FY20 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY22 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Energy nearest CVR Energy's size, closest first.

Company	Market cap	PE	Its 10y median PE	P/S	Revenue growth	Net margin
CVICVR Energy	$5.8B	84.3×	9.9×	0.7×	+18%	0.8%
LBLandBridge Co LLC	$6.1B	79.9×	86.5×	27.1×	+44%	16.5%
MGYMagnolia Oil & Gas	$6.2B	11.5×	11.9×	4.2×	+11%	28.8%
WFRDWeatherford International	$6.2B	17.1×	16.9×	1.3×	−7%	7.7%
CNXCNX Resources	$5.4B	5.8×	5.6×	2.1×	+62%	36.5%
MURMurphy Oil	$6.4B	22.0×	11.0×	2.1×	+8%	9.7%
SWXSouthwest Gas	$6.6B	12.7×	20.7×	3.8×	−37%	29.8%
AROCArchrock	$5.1B	15.7×	27.0×	3.4×	+12%	21.8%
WHDCactus	$5.1B	54.0×	22.5×	3.7×	+22%	12.0%
NOVNOV	$7B	76.0×	15.3×	0.8×	−2%	1.1%
MTDRMatador Resources	$7.4B	10.3×	8.5×	2.0×	−4%	19.9%
Peer median	$6.2B	16.4×	16.1×	2.7×	+10%	18.2%