SuperworthCoreWeave, Inc. Class A Common Stock CRWV
Software - Infrastructure, Technology
$88.45
−3.57%
- Market cap
- $48.8B
- PE
- —
- Forward PE
- Price to sales
- 6.4×
- EV/EBIT
- —
- Revenue, 12 months
- $7.6B
- +115% on a year ago
- Net margin
- −25.4%
- Free cash flow yield
- —
CoreWeave, Inc. Class A Common Stock trades at 6.4× sales. Its trailing earnings are negative, so it has no PE. Revenue was $7.6B over the last twelve months, up 115% on a year earlier with a −25% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $116M | $188.7M | $395.4M | $583.9M | $747M+544% | $982M+420% | $1.2B+207% | $1.4B+134% | $1.6B+110% | $2.1B+112% | $2.6B+113% | |
| Cost of revenue | $34.8M | $59.2M | $108.8M | $143.1M | $181.8M+422% | $262M+342% | $313M+188% | $368.8M+158% | $509.1M+180% | $716M+173% | $879M+181% |
| Gross profit | $81.1M | $129.5M | $286.5M | $440.8M | $565.2M+597% | $720M+456% | $899M+214% | $995.9M+126% | $1.1B+88% | $1.4B+89% | $1.7B+89% |
| R&D | $0 | $9M | $12M | $14M | $21M | $70M+678% | $80M+567% | $93M+564% | $109M+419% | $104M+49% | $117M+46% |
| SG&A | $17M | $19.7M | $25.9M | $38.2M | $53.2M+212% | $185.3M+839% | $211M+714% | $196.5M+415% | $202.2M+280% | $233M+26% | $238M+13% |
| −$1.8M | $16.8M | $77.7M | $117.1M | $112.3M | −$27M | $19M−76% | $51.9M−56% | −$89.6M | −$144M+433% | −$49M | |
| Interest expense | $16.1M | $40.7M | $66.8M | $104.4M | $149M+826% | $263.8M+549% | $267M+300% | $310.6M+198% | $387.6M+160% | −$536M | $640M+140% |
| Pre-tax income | −$154.4M | −$113.8M | −$282.9M | −$318.1M | −$29.1M−81% | −$269M+136% | −$242M−14% | −$236.8M−26% | −$466.9M+1503% | −$656M+144% | −$564M+133% |
| $16.2M | $15.4M | $40.2M | $41.7M | $21.8M+35% | $46M+199% | $48M+20% | −$126.7M | −$15.1M | $84M+83% | $62M+29% | |
| Net income | −$170.6M | −$129.2M | −$323M | −$359.8M | −$50.9M−70% | −$315M+144% | −$290M−10% | −$110.1M−69% | −$451.7M+787% | −$740M+135% | −$626M+116% |
| −$0.42 | −$0.62 | −$1.62 | −$1.82 | — | −$1.49+140% | −$0.60−63% | −$0.22−88% | −$0.89 | −$1.40−6% | −$1.14+90% | |
| 403.7M | 209.2M | 209.6M | 213.8M | — | 249M+19% | 487M+132% | 497.9M+133% | 436M | 527M+112% | 551M+13% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Software - Infrastructure within ten times CoreWeave, Inc. Class A Common Stock's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| CRWVCoreWeave, Inc. Class A Common Stock | $48.8B | — | — | 6.4× | +115% | −25.4% | |
| XYZBlock, Inc. | $45.7B | 136× | 57.2× | 1.8× | +5% | 1.4% | |
| TWLOTwilio Inc. | $41.9B | 38.0× | 327× | 7.5× | +18% | 20.6% | |
| OKTAOkta, Inc. | $38.1B | 131× | 104× | 12.4× | +11% | 9.6% | |
| VRSNVeriSign, Inc. | $26.6B | 31.9× | 30.7× | 15.6× | +7% | 49.8% | |
| FFIVF5, Inc. | $26.4B | 37.2× | 25.7× | 8.0× | +9% | 22.0% | |
| CPAYCorpay, Inc. | $26.4B | 24.5× | 24.6× | 5.3× | +20% | 22.7% | |
| SNPSSynopsys, Inc. | $96.3B | 88.8× | 54.0× | 10.2× | +46% | 11.4% | |
| IOTSamsara Inc. | $23.7B | 257× | 354× | 12.8× | +30% | 4.9% | |
| TOSTToast, Inc. | $17.7B | 39.2× | 75.3× | 2.6× | +23% | 7.1% | |
| FTNTFortinet, Inc. | $138.9B | 66.6× | 56.6× | 18.4× | +19% | 28.2% | |
| Peer median | $32.3B | 52.9× | 56.9× | 9.1× | +18% | 16.0% |
About
- Industry
- Software - Infrastructure
- Sector
- Technology
Valuation data, not investment advice. Prices as of .