Superworth

Clearwater Paper CLW

Packaging & Containers, Consumer Cyclical
$19.29
+1.31%
Market cap
$311.1M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
0.2×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$1.5B
−2% on a year ago
Net margin
−3.2%
Free cash flow yield
18.2%

Clearwater Paper trades at 0.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $1.5B over the last twelve months, down 2% on a year earlier with a −3% net margin.

Charts

Financials

Income statement for CLW, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$278.9M−48%$268.6M−49%$258.8M−13%$344.4M+18%$393.3M+41%$387.1M+44%$378.2M+46%$391.8M+14%$399M+1%$386.4M−0%$360.3M−5%$374.8M−4%
Cost of revenue$228.3M−50%$437.4M−11%$225.5M−50%$346.4M−21%$363.2M+59%$372.4M−15%$341.5M+51%$348.8M+1%$380.3M+5%$369.2M−1%$361.2M+6%$385.2M+10%
Gross profit$50.6M−40%$75.5M+113%$33.3M−57%−$2M$30.1M−41%$14.7M−81%$36.7M+10%$43M$18.7M−38%$17.2M+17%−$900K−$10.4M
SG&A$28.3M−14%$36.8M+10%$28.1M−22%$30.3M−23%$31.6M+12%$26.7M−27%$28.9M+3%$26.1M−14%$24.7M−22%$21.1M−21%$20.6M−29%$21.1M−19%
$20.7M−58%$35.6M+5833%−$800K−$46.9M−$1.2M−$15.6M−$4M+400%$9.8M−$55.4M+4517%$7.5M−$10.4M+160%−$23.9M
Interest expense$3M−63%$9.3M+21%$1.7M−78%$9.9M+30%$13M+333%$7.4M−20%$3.4M+100%$3.9M−61%$4.5M−65%$6M−19%$4.7M+38%$5M+28%
Pre-tax income$18.6M−53%$24.4M−$1.7M−$56.2M−$14M−$29.3M−$7.7M+353%$5.5M−$60.4M+331%$2.5M−$16.5M+114%−$30.1M
$3.7M−80%$200K$500K−94%−$14.6M−$3.3M−$9.7M−$1.8M$1.9M−$6.5M+97%−$800K−92%−$3.7M+106%−$8.6M
Net income$36.6M+78%$17.6M$17.2M−28%−$25.8M$5.8M−84%$199.1M+1031%−$6.3M$2.7M−$53.3M$38.3M−81%−$12.8M+103%−$21.5M
$2.17+79%$1.06$1.03−26%−$1.55$0.35−84%$11.91+1024%−$0.38$0.17−$3.30$2.39−80%−$0.80+111%−$1.33
16.9M−1%16.6M−6%16.6M−3%16.7M−2%16.6M−2%16.7M+1%16.4M−1%16.2M−3%16.1M−3%16M−4%16.1M−2%16.1M−1%

Gross profit: 66 periods, Q1 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.

Operating income: 4 periods, Q1 FY10 to Q4 FY11: not printed by the filing, worked out from its own lines.

EPS, diluted: 5 periods, Q4 FY19 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 3 periods, Q2 FY10 to Q3 FY25: not printed by the filing, worked out from its own lines. 10 periods, Q4 FY11 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 3 periods, Q4 FY14 to Q4 FY22: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Packaging & Containers nearest Clearwater Paper's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CLWClearwater Paper$311.1Mn/m10.6×0.2×−2%−3.2%
MATVMativ$665.6M7.4×14.9×0.3×+1%4.5%
SLVMSylvamo$1.3B17.4×12.3×0.4×−7%2.3%
GPKGraphic Packaging$2.6B13.3×16.4×0.3×+0%2.2%
Peer median$1.3B13.3×14.9×0.3×+0%2.3%

More on Clearwater Paper

Each number over time

Where it ranks

Its groups

About

Industry
Packaging & Containers
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .