Superworth

Cadiz CDZI

Regulated Water, Utilities
$4.34
+6.77%
Market cap
$367.1M
PE
n/m
one or more of the four quarters through 2026-06-30 missing
Forward PE
n/m
not a meaningful number
Price to sales
31.0×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$11.8M
−21% on a year ago
Net margin
n/m
outside −100% to 100%
Free cash flow yield
−8.5%

Cadiz trades at 31.0× sales. Revenue was $11.8M over the last twelve months, down 21% on a year earlier.

Charts

Financials

Income statement for CDZI, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$368K−39%$684K+19%$1.1M+762%$513K−37%$3.2M+776%$4.8M+594%$3M+164%$4.1M+704%$4.1M+29%$5.1M+7%$1.6M−45%$979K−76%
Cost of revenue$692K−41%$1.4M+55%$1M+4464%$852K+11%$2.4M+248%$3M+116%$2.1M+107%$2.7M+213%$3M+25%$3.4M+12%$1.2M−42%$1M−62%
Gross profit−$324K−43%−$721K+119%$117K+8%−$339K$815K$1.7M$876K+649%$1.5M$1.1M+39%$1.7M−2%$425K−52%−$24K
SG&A$5.1M+39%$4.4M−0%$4.7M+20%$6.3M+19%$5.3M+3%$8M+82%$8.1M+71%$6.9M+10%$5.7M+9%$8.7M+9%$6.9M−15%$8.4M+22%
−$5.8M+30%−$5.4M+10%−$4.9M+18%−$6.9M+24%−$4.8M−17%−$6.6M+22%−$7.5M+54%−$5.8M−17%−$4.9M+3%−$7.4M+12%−$6.8M−9%−$8.8M+53%
Interest expense$1.2M−44%$1.3M−38%$1.9M+45%$1.9M+70%$2M+73%$2M+53%$2.1M+6%$2M+2%$2.2M+7%$2.4M+20%$2.5M+20%$2.9M+49%
Pre-tax income−$6.9M+6%−$6.8M−4%−$6.8M−36%−$8.9M+26%−$6.8M−2%−$8.6M+28%−$9.6M+40%−$7.7M−13%−$7.1M+4%−$9.8M+13%−$8.6M−10%−$11.4M+47%
$4K+100%$3K+50%$3K+50%$2K+0%$3K−25%$3K+0%$3K+0%$2K+0%$3K+0%$3K+0%$3K+0%$4K+100%
Net income−$6.9M+6%−$6.8M−1%−$6.8M−36%−$8.9M+26%−$6.8M−2%−$8.6M+28%−$9.6M+40%−$7.7M−13%−$7.1M+4%−$9.8M+13%−$8.6M−10%−$11.4M+47%
n/an/an/an/an/an/an/an/an/an/an/an/a
n/an/an/an/an/an/an/an/an/an/an/an/a

Gross profit: 36 periods, Q3 FY10 to Q2 FY26: not printed by the filing, worked out from its own lines.

Net income: 26 periods, Q2 FY10 to Q4 FY16: not printed by the filing, worked out from its own lines.

EPS, diluted: 9 periods, Q4 FY10 to Q4 FY21: quarter's net income to common over its shares, to the cent.

Diluted shares: 12 periods, Q4 FY10 to Q4 FY21: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Regulated Water nearest Cadiz's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CDZICadiz$367.1Mn/mn/a31.0×−21%n/m
ARTNAArtesian Resources$352.2M14.9×23.1×3.0×+6%20.2%
CWCOConsolidated Water$445M28.1×32.0×3.5×−1%12.7%
YORWYork Water$516.4M19.8×31.6×6.2×+9%28.5%
PCYOPure Cycle$259.8M17.7×26.7×7.7×+23%43.7%
GWRSGlobal Water Resources$228.3M66.1×60.6×3.8×+11%5.2%
MSEXMiddlesex Water$1.1B21.6×30.3×5.1×+5%23.3%
HTOH2O America$2.5B20.8×24.2×3.0×+5%12.9%
CWTCalifornia Water Service$3B21.6×31.5×n/mn/mn/m
AWRAmerican States Water$3.4B23.4×31.5×4.9×+13%20.5%
Peer median$516.4M21.6×31.5×4.3×+8%20.4%

More on Cadiz

Each number over time

Its groups

About

Industry
Regulated Water
Sector
Utilities

Valuation data, not investment advice. Prices as of .