SuperworthCoeur Mining CDE
- Market cap
- $13.8B
- PE
- 11.1×
- 10y median 25.3×
- Forward PE
- 10.6×
- 10y median 20.8×
- Price to sales
- 4.4×
- EV/EBIT
- 11.8×
- Revenue, 12 months
- $3.2B
- +117% on a year ago
- Net margin
- 26.8%
- Free cash flow yield
- 8.4%
Coeur Mining trades at 11.1× trailing earnings, cheaper than 100% of the last ten years. Revenue was $3.2B over the last twelve months, up 117% on a year earlier with a 27% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $194.6M+6% | $262.1M+25% | $213.1M+14% | $222M+25% | $313.5M+61% | $305.4M+17% | $360.1M+69% | $480.6M+117% | $554.6M+77% | $674.8M+121% | $856.2M+138% | $1.1B+126% | |
| Cost of revenue | $160.3M−7% | $203.3M+22% | $156.5M−1% | $157.6M+11% | $176.3M+10% | $175.5M−14% | $223.9M+43% | $252.7M+60% | $273.9M+55% | $234.5M+34% | $355.7M+59% | $583.8M+131% |
| Gross profit | $34.2M+200% | $58.8M+36% | $56.6M+91% | $64.4M+86% | $137.2M+301% | $130M+121% | $136.1M+141% | $227.9M+254% | $280.7M+105% | $440.4M+239% | $500.5M+268% | $501.8M+120% |
| SG&A | $9.5M−2% | $10.2M+0% | $14.4M+19% | $11.2M+15% | $11M+15% | $11.1M+9% | $13.9M−3% | $13.3M+18% | $14.8M+35% | $15.2M+37% | $21.7M+56% | $22.7M+71% |
| −$8.9M−82% | −$15.3M | −$3.4M−39% | $16.7M | $84.4M | $66.5M | $62.2M | $140.1M+740% | $177.1M+110% | $327.7M+393% | $349.2M+462% | $216.5M+55% | |
| Interest expense | $7.4M+25% | $7.4M−10% | $12.9M+75% | $13.2M+90% | $13.3M+79% | $11.9M+61% | $10.4M−19% | $8.3M−37% | $6.3M−53% | $6M−50% | $6.4M−38% | $11M+33% |
| Pre-tax income | −$15M−73% | −$17M | −$13.1M−6% | $8.6M | $74.6M | $56.3M | $51.8M | $133.3M+1448% | $169.9M+128% | $327.5M+482% | $348.7M+574% | $215.1M+61% |
| $6.1M+224% | $8.5M | $16M+50% | $7.2M−27% | $25.8M+323% | $18.4M+117% | $18.4M+15% | $62.6M+771% | −$96.9M | $112.5M+511% | $102M+454% | $93.2M+49% | |
| Net income | −$21.1M−63% | −$25.5M | −$29.1M+18% | $1.4M | $48.7M | $37.9M | $33.4M | $70.7M+4860% | $266.8M+448% | $215M+468% | $246.8M+640% | $121.9M+72% |
| −$0.06−71% | −$0.07 | −$0.08+0% | $0.00 | $0.12 | $0.09 | $0.06 | $0.11 | $0.41+242% | $0.33+267% | $0.35+483% | $0.12+9% | |
| 356.7M+28% | 380.5M+35% | 385M+28% | 399.9M+20% | 400.8M+12% | 400.5M+5% | 521.2M+35% | 643.1M+61% | 644.9M+61% | 647.7M+62% | 698.7M+34% | 1B+61% |
Gross profit: 54 periods, Q1 FY13 to Q2 FY26: not printed by the filing, worked out from its own lines.
Operating income: 41 periods, Q1 FY13 to Q3 FY24: not printed by the filing, worked out from its own lines.
EPS, diluted: 11 periods, Q4 FY09 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: 9 periods, Q4 FY09 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY11 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY17: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Estimates
Next earnings report: .
| Quarter | Revenue | Range | EPS | Range | Analysts |
|---|---|---|---|---|---|
| Q3 FY26 | $1.2B | $0.17 | $0.07 to $0.29 | 5 | |
| Q4 FY26 | $1.3B | $0.28 | $0.22 to $0.36 | 3 | |
| Q1 FY27 | $1.4B | $0.34 | 1 | ||
| Q2 FY27 | $1.4B | $0.36 | 1 | ||
| Q3 FY27 | $1.4B | $0.37 | 1 | ||
| Q4 FY27 | $1.4B | $0.38 | 1 | ||
| Q1 FY28 | $1.4B | $0.56 | 2 | ||
| Q2 FY28 | $1.3B | $0.52 | 2 |
Peers
Companies in Basic Materials nearest Coeur Mining's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| CDECoeur Mining | $13.8B | 11.1× | 25.3× | 10.6× | 4.4× | +117% | 26.8% |
| CRSCarpenter Technology | $14.1B | 27.1× | 32.4× | 21.2× | 4.5× | +9% | 17.0% |
| RPMRPM International | $12.6B | 18.3× | 25.5× | n/m | 1.6× | +6% | 8.7% |
| ALBAlbemarle | $11.1B | 347× | 25.7× | n/m | 1.9× | +18% | 3.8% |
| CFCF Industries | $18.3B | 8.9× | 14.0× | n/m | 2.4× | +20% | 27.1% |
| CLXClorox | $10.4B | 17.9× | 26.3× | n/m | 1.6× | −5% | 8.7% |
| DDDuPont de Nemours | $18.4B | 303× | 22.8× | n/m | 2.6× | +3% | 0.8% |
| AAAlcoa | $10B | 7.9× | 16.0× | n/m | n/m | n/m | n/m |
| RGLDRoyal Gold | $19.3B | 24.8× | 33.0× | 19.5× | 12.5× | +94% | 47.7% |
| HLHecla Mining | $9.3B | 28.3× | 62.0× | n/m | 5.8× | +74% | 20.8% |
| RSReliance Steel & Aluminum | $21.2B | 24.2× | 13.3× | n/m | 1.3× | +15% | 5.7% |
| Peer median | $13.4B | 24.5× | 25.6× | 20.4× | 2.4× | +15% | 8.7% |
More on Coeur Mining
Each number over time
- PE ratio
- Forward PE
- Price to sales ratio
- EV/EBIT
- Price to free cash flow
- Price to book ratio
- Dividend yield
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Where it ranks
- #2of 138Materials stocks with the fastest revenue growth
- #1of 55Materials stocks cheapest against their own PE history
- #2of 70Materials stocks with the fastest earnings growth
- #1of 21Materials stocks with the fastest expected revenue growth
- #2of 21Materials stocks with the lowest forward PE
- #10of 17Materials stocks with the lowest PEG ratio
Its groups
About
- Industry
- Gold
- Sector
- Basic Materials
Valuation data, not investment advice. Prices as of .