Superworth

Carnival CCL

Travel Services, Consumer Cyclical
$26.11
−3.58%
Market cap
$35.1B
PE
11.5×
10y median 15.0×
Forward PE
10.9×
10y median 14.6×
Price to sales
1.3×
EV/EBIT
13.1×
Revenue, 12 months
$27.6B
+5% on a year ago
Net margin
11.4%
Free cash flow yield
9.0%

Carnival trades at 11.5× trailing earnings, cheaper than 80% of the last ten years. Revenue was $27.6B over the last twelve months, up 5% on a year earlier with a 11% net margin.

Charts

Financials

Income statement for CCL, by quarter
Income statementQ4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26
$5.4B+41%$5.4B+22%$5.8B+18%$7.9B+15%$5.9B+10%$5.8B+8%$6.3B+10%$8.2B+3%$6.3B+7%$6.2B+6%$6.7B+5%$8.4B+4%
Cost of revenuen/an/an/an/an/an/an/an/an/an/an/an/a
Gross profitn/an/an/an/an/an/an/an/an/an/an/an/a
SG&A$788M+6%$813M+14%$789M+7%$763M+7%$886M+12%$848M+4%$816M+3%$779M+2%$960M+8%$924M+9%$863M+6%$834M+7%
$384M$276M$560M+367%$2.2B+34%$561M+46%$543M+97%$934M+67%$2.3B+4%$735M+31%$607M+12%$851M−9%$2.2B−2%
Interest expense$466M+4%$471M−13%$450M−17%$431M−17%$403M−14%$377M−20%$341M−24%$317M−27%$315M−22%$291M−23%$285M−16%$285M−10%
Pre-tax income−$39M−98%−$214M−69%$96M$1.7B+64%$289M−$68M−68%$585M+509%$1.9B+7%$404M+40%$280M$555M−5%$1.9B+4%
$10M$0$5M+0%$8M−$14M$7M$17M+240%$6M−25%−$18M+29%$17M+143%$17M+0%$16M+167%
Net income−$48M−97%−$214M−69%$92M$1.7B+62%$303M−$78M−64%$565M+514%$1.9B+7%$422M+39%$258M$537M−5%$1.9B+4%
−$0.04−97%−$0.17−69%$0.07$1.26+60%$0.22−$0.06−65%$0.42+500%$1.33+6%$0.30+36%$0.19$0.39−7%$1.40+5%
1.3B+0%1.3B+0%1.3B+1%1.4B+0%1.4B+11%1.3B+4%1.4B+10%1.4B+0%1.4B+1%1.4B+6%1.4B−1%1.4B−2%

Gross profit: 44 periods, Q3 FY08 to Q2 FY20: not printed by the filing, worked out from its own lines.

EPS, diluted: Q4 FY08 and Q4 FY09: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 16 periods, Q4 FY10 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q3 FY08: not printed by the filing, worked out from its own lines. 12 periods, Q4 FY09 to Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days. 5 periods, Q4 FY14 to Q4 FY23: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Estimates

Next earnings report: .

QuarterRevenueRangeEPSRangeAnalysts
Q4 FY26$6.5B$6.4B to $6.5B$0.23$0.21 to $0.2715
Q1 FY27$6.3B$6B to $6.4B$0.12$0.05 to $0.228
Q2 FY27$6.8B$6.7B to $6.9B$0.46$0.45 to $0.473
Q3 FY27$8.8B$8.6B to $8.9B$1.58$1.55 to $1.615
Q4 FY27$6.7B$6.6B to $6.8B$0.37$0.36 to $0.383
Q1 FY28$6.5B$6.4B to $6.6B$0.21$0.20 to $0.214
Q2 FY28$7.1B$7B to $7.2B$0.57$0.56 to $0.584
Q3 FY28$9.1B$9B to $9.3B$1.76$1.72 to $1.806

Peers

Companies in Travel Services nearest Carnival's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CCLCarnival$35.1B11.5×15.0×10.9×1.3×+5%11.4%
EXPEExpedia$34.7B18.0×31.7×12.8×2.2×+12%13.0%
ROLRollins$16.8B31.7×53.8×n/m4.3×+10%13.6%
RCLRoyal Caribbean Cruises$73.9B17.1×17.0×14.6×4.0×+9%23.5%
ABNBAirbnb$103B39.1×34.8×30.1×7.8×+14%20.4%
BKNGBooking$117.1B17.2×32.2×14.0×4.1×+13%25.5%
KEXKirby$7B20.5×25.8×n/m2.0×+7%10.2%
NCLHNorwegian Cruise Line$6.9B9.4×16.0×n/m0.7×+6%7.5%
MATXMatson$6.8B15.3×12.7×n/m2.0×−0%13.4%
GATXGatx$5.8B16.4×18.0×n/mn/mn/mn/m
FTDRFrontdoor$5.8B22.3×20.7×n/m2.7×+9%12.8%
Peer median$11.9B17.6×23.2×14.3×2.7×+9%13.4%

Investors who own it

Investors we follow who held Carnival at the end of Jun 30, 2026, from their 13F filings.

More on Carnival

Each number over time

Where it ranks

Its groups

About

Industry
Travel Services
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .