Superworth

Caleres CAL

Luxury Goods, Consumer Cyclical
$12.95
−3.00%
Market cap
$446.8M
PE
8.6×
10y median 7.8×
Forward PE
n/m
not a meaningful number
Price to sales
0.2×
EV/EBIT
14.8×
Revenue, 12 months
$2.8B
+7% on a year ago
Net margin
1.8%
Free cash flow yield
15.1%

Caleres trades at 8.6× trailing earnings, near its ten-year median. Revenue was $2.8B over the last twelve months, up 7% on a year earlier with a 2% net margin.

Charts

Financials

Income statement for CAL, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$761.9M−5%$697.1M+0%$659.2M−1%$683.3M−2%$740.9M−3%$639.2M−8%$614.2M−7%$658.5M−4%$790.1M+7%$695.1M+9%$666.6M+9%$695.5M+6%
Cost of revenue$421.5M−8%$391.4M−6%$350.1M−3%$372.4M−2%$414M−2%$364.1M−7%$335.5M−4%$372.7M+0%$460.1M+11%$404.7M+11%$351.1M+5%$314.5M−16%
Gross profit$340.4M+0%$305.7M+9%$309.1M+2%$310.9M−1%$327M−4%$275.1M−10%$278.7M−10%$285.8M−8%$329.9M+1%$290.3M+6%$315.5M+13%$381M+33%
SG&A$273.7M−3%$272.8M+7%$266.3M+5%$268.3M+2%$268.7M−2%$261.7M−4%$266.5M+0%$269.7M+1%$311.3M+16%$310M+19%$293.7M+10%$303.4M+13%
$64.4M+20%$30.7M+19%$42.8M−14%$42.5M−14%$56.7M−12%$7.9M−74%$11.6M−73%$9.3M−78%$12M−79%−$26.5M$23.9M+106%$77.6M+735%
Interest expense$4.5M+12%$4.1M−24%$3.8M−33%$3.3M−35%$2.9M−35%$3.9M−4%$3.8M+0%$4.5M+35%$5.5M+89%$4.7M+19%$4.7M+23%$4.4M−2%
Pre-tax income$61.5M+16%$28.2M+18%$40M−12%$40.4M−13%$53.8M−13%$995K−97%$8.5M−79%$5.8M−86%$6.2M−89%−$32.6M$20.4M+140%$77.7M+1243%
$14.5M+5%−$27.5M+79%$9.2M−14%$10.1M−15%$12.7M−12%−$2.9M−89%$2.5M−72%−$1.3M$4.7M−63%−$8.3M+186%$6.6M+161%$18.3M
Net income$46.9M+20%$55.8M+37%$30.9M−11%$30M−12%$41.4M−12%$4.9M−91%$6.9M−78%$6.7M−78%$2.4M−94%−$22.7M$14.3M+106%$58.6M+774%
$1.32+22%$1.64+39%$0.88−9%$0.85−11%$1.19−10%$0.15−91%$0.21−76%$0.20−77%$0.07−94%−$0.70$0.42+100%$1.71+755%
33.9M−3%34M−2%33.9M−2%34M−1%33.5M−1%32.6M−4%32.7M−4%32.6M−4%32.6M−3%32.5M−0%32.8M+0%32.8M+1%

Revenue: Q1 FY10: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY10: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY10: 6 months less the 3 months printed beside them.

SG&A: Q1 FY10: 6 months less the 3 months printed beside them.

Operating income: Q1 FY10: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY10: 6 months less the 3 months printed beside them.

Income tax: Q1 FY10: 6 months less the 3 months printed beside them.

Net income: Q1 FY10 and Q1 FY11: 6 months less the 3 months printed beside them.

EPS, diluted: Q4 FY10: quarter's net income to common over its shares, to the cent, the shares from counts implied by EPS, near the year's EPS less the nine months'. 7 periods, Q4 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY11: share-days: the 6-month average less the second quarter's. 5 periods, Q4 FY11 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 9 periods, Q4 FY12 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days. Q4 FY23: the earlier year to date counted no dilution: the quarter's basic count plus the later year to date's dilution.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Luxury Goods nearest Caleres' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
CALCaleres$446.8M8.6×7.8×0.2×+7%1.8%
RCKYRocky Brands$350.9M12.3×13.3×0.7×+9%5.7%
WWWWolverine World Wide$1.7B15.8×23.1×0.9×+7%5.5%
CPRICapri$1.8B12.1×12.2×0.5×−3%4.4%
SHOOSteven Madden$3.2B21.7×22.1×1.2×+18%5.2%
Peer median$1.7B14.0×17.7×0.8×+8%5.4%

More on Caleres

Each number over time

Its groups

About

Industry
Luxury Goods
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .