BEST SPAC I Acquisition BSAA

SG&A: Q1 FY25: 6 months less the 3 months printed beside them.

Operating income: Q1 FY25: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY25: 6 months less the 3 months printed beside them.

Net income: Q1 FY25: 6 months less the 3 months printed beside them.

EPS, diluted: Q1 FY25 and Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: Q4 FY25: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Companies in Consumer Defensive nearest BEST SPAC I Acquisition's size, closest first.

Company	Market cap	PE	Its 10y median PE	Fwd PE	P/S	Revenue growth	Net margin
BSAABEST SPAC I Acquisition	$22.2M	n/m	n/a		n/m	n/m	n/m
JVACoffee	$25.6M	5.4×	23.0×		0.3×	+8%	4.9%
RAVERave Restaurant	$31.3M	10.5×	13.8×		2.4×	+7%	22.3%
AXILAxil Brands	$37.7M	16.2×	34.4×		1.3×	+10%	9.3%
EDUCEducational Development	$8.7M	5.4×	11.3×		0.4×	−32%	8.6%
DITAmcon Distributing	$59.9M	32.4×	14.2×		0.0×	+7%	0.1%
LGCYLegacy Education	$131.3M	15.3×	18.1×		1.6×	+25%	11.4%
Peer median	$34.5M	12.9×	16.1×		0.8×	+8%	8.9%

Each number over time

• PE ratio
• Price to book ratio
• Market cap
• EPS
• Shares outstanding

Its groups

• Education & Training Services
• Consumer Defensive

Industry

Education & Training Services

Sector

Consumer Defensive