Superworth

Boot Barn BOOT

Apparel - Retail, Consumer Cyclical
$115.18
−3.82%
Market cap
$3.5B
PE
14.6×
10y median 21.8×
Forward PE
n/m
not a meaningful number
Price to sales
1.5×
EV/EBIT
13.0×
Revenue, 12 months
$2.3B
+18% on a year ago
Net margin
10.4%
Free cash flow yield
3.3%

Boot Barn trades at 14.6× trailing earnings, cheaper than 79% of the last ten years. Revenue was $2.3B over the last twelve months, up 18% on a year earlier with a 10% net margin.

Charts

Financials

Income statement for BOOT, by quarter
Income statementQ2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
$374.5M+7%$520.4M+1%$388.5M−9%$423.4M+10%$425.8M+14%$608.2M+17%$453.7M+17%$504.1M+19%$505.4M+19%$705.6M+16%$538.8M+19%$593.5M+18%
Cost of revenue$240.5M+8%$321.3M−2%$249M−8%$266.6M+10%$272.9M+14%$369.3M+15%$285.2M+15%$306.8M+15%$321.2M+18%$424.4M+15%$343M+20%$353.6M+15%
Gross profit$133.9M+4%$199.1M+6%$139.4M−11%$156.7M+10%$152.9M+14%$238.9M+20%$168.6M+21%$197.2M+26%$184.1M+21%$281.2M+18%$195.7M+16%$239.9M+22%
SG&A$95.3M+12%$124M+8%$101.2M+9%$106.5M+11%$112.9M+18%$139.4M+13%$118.9M+18%$126.5M+19%$127.7M+13%$166.5M+19%$138.5M+17%$149.4M+18%
$38.6M−13%$75.1M+4%$38.2M−39%$50.2M+9%$40M+4%$99.5M+32%$49.7M+30%$70.7M+41%$56.4M+41%$114.8M+15%$57.2M+15%$90.5M+28%
Interest expense$463K−66%$522K−77%$230K−85%$351K−66%$384K−17%$416K−20%$346K+50%$343K−2%$403K+5%$435K+5%$346K+0%$347K+1%
Pre-tax income$38.1M−11%$75M+7%$38.9M−37%$50.5M+11%$40.5M+7%$99.2M+32%$49.9M+29%$71.3M+41%$56.9M+40%$114.8M+16%$57.6M+15%$92.4M+30%
$10.4M−3%$19.4M+10%$9.4M−37%$11.6M+3%$11.1M+7%$24.1M+25%$12.4M+31%$17.9M+55%$14.7M+32%$28.9M+20%$13.2M+6%$22.3M+25%
Net income$27.7M−14%$55.6M+5%$29.4M−37%$38.9M+14%$29.4M+6%$75.1M+35%$37.5M+28%$53.4M+37%$42.2M+44%$85.8M+14%$44.4M+18%$70.1M+31%
$0.90−15%$1.81+4%$0.96−37%$1.26+12%$0.95+6%$2.43+34%$1.23+28%$1.74+38%$1.37+44%$2.79+15%$1.45+18%$2.29+32%
30.6M+1%30.6M+1%30.7M+1%30.8M+1%30.9M+1%30.9M+1%30.5M−1%30.8M−0%30.8M−1%30.7M−1%30.7M+1%30.6M−1%

Revenue: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

SG&A: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Operating income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Income tax: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

Net income: Q1 FY14 and Q1 FY15: 6 months less the 3 months printed beside them.

EPS, diluted: 13 periods, Q1 FY14 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY14: share-days: the 6-month average less the second quarter's. 11 periods, Q4 FY14 to Q4 FY26: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Apparel - Retail nearest Boot Barn's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
BOOTBoot Barn$3.5B14.6×21.8×1.5×+18%10.4%
AEOAmerican Eagle Outfitters$3B9.1×14.4×0.5×+9%5.9%
BKEBuckle$2.4B10.7×9.8×1.8×+6%16.6%
ANFAbercrombie & Fitch$6.6B13.3×21.7×1.2×+5%10.0%
VSXYVictoria's Secret$7.2B20.2×13.2×1.0×+10%5.5%
URBNUrban Outfitters$7.4B13.5×13.6×1.1×+11%8.8%
GAPGAP$7.8B6.7×12.4×0.5×+1%8.1%
GCOGenesco$400.2M9.5×7.7×0.2×+3%1.7%
SHOEShoe Station$384.1M16.1×11.6×0.3×−4%2.2%
CTRNCiti Trends$378.7M54.7×14.6×0.4×+11%0.8%
Peer median$3B13.3×13.2×0.5×+6%5.9%

More on Boot Barn

Each number over time

Where it ranks

Its groups

About

Industry
Apparel - Retail
Sector
Consumer Cyclical

Valuation data, not investment advice. Prices as of .