SuperworthBranchOut Food BOF
- Market cap
- $30.9M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 2.2×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $14.3M
- +42% on a year ago
- Net margin
- −56.8%
- Free cash flow yield
- −28.8%
BranchOut Food trades at 2.2× sales. Its trailing earnings are negative, so it has no PE. Revenue was $14.3M over the last twelve months, up 42% on a year earlier with a −57% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $907K+399% | $1.5M+5473% | $1.5M+1407% | $1.4M+297% | $2.2M+141% | $1.4M−4% | $3.2M+116% | $3.3M+140% | $3.2M+48% | $4M+182% | $2.6M−18% | $4.5M+36% | |
| Cost of revenue | $934.6K+441% | $1.5M+3063% | $1.2M+832% | $1.2M+236% | $1.8M+97% | $1.4M−6% | $2.6M+123% | $2.7M+122% | $2.7M+44% | $3.7M+163% | $2.2M−17% | $4.4M+62% |
| Gross profit | −$27.6K | −$20.6K−1% | $283.6K | $148.8K | $336.3K | $13.1K | $529.9K+87% | $581.7K+291% | $569.5K+69% | $305.9K+2234% | $400.7K−24% | $96.8K−83% |
| SG&A | $230.5K−34% | $1M+459% | $319.7K+77% | $321.2K+128% | $560.5K+143% | $669.2K−35% | $685.8K+115% | n/a | n/a | n/a | n/a | n/a |
| −$699K+16% | −$1.4M+123% | −$1M+69% | −$826.4K+10% | −$903.2K+29% | −$1.1M−20% | −$645.2K−37% | −$1.3M+58% | −$1.4M+58% | −$1.9M+66% | −$1.6M+151% | −$2.6M+96% | |
| Interest expense | $10K−95% | $29.3K−86% | $28.7K−83% | $119K−47% | $370.5K+3604% | $345K+1079% | $278.3K+868% | $301.1K+153% | $149K−60% | $126.9K−63% | $174.9K−37% | $184.6K−39% |
| Net income | −$706K−14% | −$1.5M+74% | −$1.1M+35% | −$942.6K−3% | −$1.3M+80% | −$1.5M+1% | −$918.4K−13% | −$1.6M+70% | −$1.6M+24% | −$2M+37% | −$1.8M+95% | −$2.7M+70% |
| −$0.18−74% | −$0.36−49% | −$0.26+0% | −$0.22−63% | −$0.19+6% | −$0.19−47% | −$0.11−58% | −$0.17−23% | −$0.14−26% | −$0.16−16% | −$0.12+9% | −$0.18+6% | |
| 4M+232% | 4M+236% | 4.1M+37% | 4.3M+160% | 6.7M+67% | 7.7M+91% | 8.7M+113% | 9.7M+126% | 11.5M+73% | 13M+68% | 14.4M+65% | 15.2M+58% |
Revenue: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.
Cost of revenue: Q1 FY22: 6 months less the 3 months printed beside them.
Gross profit: Q1 FY22: 6 months less the 3 months printed beside them.
SG&A: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.
Operating income: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.
Interest expense: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.
Net income: Q1 FY22 and Q1 FY23: 6 months less the 3 months printed beside them.
EPS, diluted: 5 periods, Q1 FY22 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q1 FY22: share-days: the 6-month average less the second quarter's. 4 periods, Q4 FY22 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days.
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Consumer Defensive nearest BranchOut Food's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| BOFBranchOut Food | $30.9M | n/m | n/a | 2.2× | +42% | −56.8% | |
| RAVERave Restaurant | $31.3M | 10.5× | 13.8× | 2.4× | +7% | 22.3% | |
| JVACoffee | $25.6M | 5.4× | 23.0× | 0.3× | +8% | 4.9% | |
| AXILAxil Brands | $37.7M | 16.2× | 34.4× | 1.3× | +10% | 9.3% | |
| DITAmcon Distributing | $59.9M | 32.4× | 14.2× | 0.0× | +7% | 0.1% | |
| EDUCEducational Development | $8.7M | 5.4× | 11.3× | 0.4× | −32% | 8.6% | |
| LGCYLegacy Education | $131.3M | 15.3× | 18.1× | 1.6× | +25% | 11.4% | |
| Peer median | $34.5M | 12.9× | 16.1× | 0.8× | +8% | 8.9% |
More on BranchOut Food
Each number over time
- PE ratio
- Price to sales ratio
- Price to book ratio
- Market cap
- Revenue
- EPS
- Free cash flow
- Profit margin
- Shares outstanding
Its groups
About
- Industry
- Packaged Foods
- Sector
- Consumer Defensive
Valuation data, not investment advice. Prices as of .