Superworth

BOSTON OMAHA BOC

Real Estate - Services, Real Estate
$12.58
−0.47%
Market cap
$379M
PE
n/m
a loss over the last year
Forward PE
n/m
not a meaningful number
Price to sales
3.5×
EV/EBIT
n/m
a loss over the last year
Revenue, 12 months
$108.9M
+4% on a year ago
Net margin
−12.1%
Free cash flow yield
−1.2%

BOSTON OMAHA trades at 3.5× sales. Its trailing earnings are negative, so it has no PE. Revenue was $108.9M over the last twelve months, up 4% on a year earlier with a −12% net margin.

Charts

Financials

Income statement for BOC, by quarter
Income statementQ3 FY23Q4 FY23Q1 FY24Q2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26
$24.5M+15%$24.7M+9%$25.6M+12%$27.1M+12%$27.7M+13%$27.9M+13%$27.7M+9%$21.7M−20%$28.7M+4%$29.7M+6%$28.2M+2%$22.2M+2%
Cost of revenue$6.2M+8%$6.4M+6%$8.2M+28%$8.6M+41%$9M+46%$8.5M+32%$9.1M+11%$6M−30%$9.7M+8%$10.7M+26%$10.8M+19%$6.2M+3%
Gross profit$18.4M+17%$18.2M+10%$17.4M+6%$18.5M+2%$18.7M+2%$19.4M+7%$18.6M+7%$15.7M−15%$19M+2%$19M−2%$17.5M−6%$16M+2%
SG&A$4.2M+19%$4M+19%$4.1M+2%$4M+1%$4.3M+3%$3.8M−4%$3.8M−7%$3.2M−20%$4M−8%$4.1M+7%$3.9M+3%$3.3M+4%
−$1.9M+8%−$2.3M+755%−$2.1M−31%−$4.4M+168%−$740K−62%−$1.3M−44%−$798K−61%−$512K−88%−$1.1M+42%−$1.3M−1%−$2.2M+174%−$603K+18%
Interest expense$287.1K−6%$284.4K−5%$282K−2%$368.4K+28%$466.7K+63%$481.1K+69%$541.7K+92%$573.1K+56%$650.1K+39%$565.1K+18%$609K+12%$607K+6%
Pre-tax income−$3.2M+61%−$2.6M+45%−$4.2M−18%−$2M−$1.8M−43%$11.1M−$2.6M−38%−$5M+147%−$5.2M+186%−$5.3M−$3.2M+23%−$3.1M−39%
−$717.6K+7%−$1.7M−68%−$937.2K−43%−$22K−$533.1K−26%$1.2M−$186.9K−80%−$803K+3542%−$809.4K+52%$1.7M+36%−$669K+258%−$448K−44%
Net income−$1.6M+17%−$3.6M−$2.8M−15%−$2.2M−$1.6M−3%$5.3M−$669.3K−76%−$2.3M+4%−$2.6M+62%−$6.9M−$2.1M+221%−$1.6M−31%
−$0.05+0%−$0.11−$0.09−18%−$0.07−$0.05+0%$0.17−$0.02−78%−$0.07+0%−$0.08+60%−$0.22−$0.07+250%−$0.05−29%
31.4M+6%31.3M+5%31.3M+3%31.9M+2%31.4M+0%31.4M+0%31.4M+0%31.5M−1%31.5M+0%31.3M−0%30.8M−2%30.4M−3%

Gross profit: 43 periods, Q3 FY15 to Q2 FY26: not printed by the filing, worked out from its own lines.

EPS, diluted: 15 periods, Q4 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.

Diluted shares: 11 periods, Q4 FY11 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q4 FY19 to Q4 FY24: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Real Estate - Services nearest BOSTON OMAHA's size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
BOCBOSTON OMAHA$379Mn/m437×3.5×+4%−12.1%
TRCTejon Ranch$444.5M71.5×115×7.8×+25%10.6%
ALCOAlico$275.7M169×26.6×16.2×−61%9.0%
ARLAmerican Realty Investors$263.3M31.3×21.2×5.2×+7%16.4%
GOODGladstone Commercial$581.4M46.2×67.1×3.4×+11%14.5%
AOMRAngel Oak Mortgage REIT$171.1M9.8×6.6×n/mn/mn/m
DOUGDouglas Elliman$144.5M5.5×9.9×0.1×−3%2.5%
MMIMarcus & Millichap$1B74.6×18.1×1.3×+12%1.8%
FORForestar$1.3B7.8×9.4×0.8×+12%9.9%
IIPRInnovative Industrial Properties$1.5B12.2×23.1×5.7×−8%52.3%
STHOStar$90.7M6.2×7.5×1.0×−18%14.8%
Peer median$360.1M21.8×19.6×3.4×+7%10.6%

More on BOSTON OMAHA

Each number over time

Its groups

About

Industry
Real Estate - Services
Sector
Real Estate

Valuation data, not investment advice. Prices as of .