SuperworthBig Digital Energy BGDE
- Market cap
- $21.9M
- PE
- n/m
- a loss over the last year
- Forward PE
- n/m
- not a meaningful number
- Price to sales
- 0.8×
- EV/EBIT
- n/m
- a loss over the last year
- Revenue, 12 months
- $27.4M
- −46% on a year ago
- Net margin
- −80.7%
- Free cash flow yield
- −113.8%
Big Digital Energy trades at 0.8× sales. Its trailing earnings are negative, so it has no PE. Revenue was $27.4M over the last twelve months, down 46% on a year earlier with a −81% net margin.
Charts
Financials
| Income statement | Q3 FY23 | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| $11.3M−60% | $14M−17% | $18.8M+145% | $13.1M+24% | $12.3M+9% | $15.1M+8% | $13.8M−26% | $9.5M−27% | $13.2M+7% | $3.2M−79% | $4.8M−65% | $6.2M−36% | |
| Cost of revenue | $7.7M−58% | $9.1M+35% | $11.8M+152% | $8.8M+25% | $8M+4% | $10.4M+14% | $7.9M−33% | $5.6M−36% | $4.6M−42% | $4.3M−59% | $3.8M−52% | $4.5M−19% |
| Gross profit | $3.6M−64% | $4.9M−52% | $7M+133% | $4.3M+23% | $4.3M+19% | $4.7M−5% | $5.9M−15% | $3.9M−9% | $8.6M+98% | −$1.1M | $1M−83% | $1.6M−59% |
| R&D | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a | n/a |
| SG&A | $3.7M−27% | $4.3M−14% | $3.5M−30% | $3.6M−42% | $6M+64% | $5.2M+22% | $5.8M+67% | $5.9M+63% | $5.8M−3% | $5.1M−2% | $7.6M+32% | $6M+2% |
| −$16.2M+97% | −$14.8M−36% | −$7.7M−34% | −$6.8M−62% | −$11.4M−30% | −$5.3M−64% | $576.7K | −$6.6M−3% | $1.6M | −$14.9M+180% | −$8.2M | −$6.3M−4% | |
| Interest expense | $515K−67% | $987.7K−42% | $734.6K−12% | $752.9K+16% | $801.6K+56% | $808.5K−18% | $784.9K+7% | $827.3K+10% | $868.1K+8% | $886.2K+10% | $945.6K+21% | $1M+22% |
| Pre-tax income | −$19.3M−9% | −$6.5M−65% | −$20M+85% | −$7.9M−51% | −$12.9M−33% | −$4.6M−30% | −$200.8K−99% | −$8M+2% | $421.5K | −$15.8M+245% | $742.3K | −$7.3M−9% |
| $0 | $3.6M | −$59.4K | $1.8M−0% | −$648.9K | −$67.9K | $110.1K | −$17.9K | $93.8K | −$173.5K+155% | $132.5K+20% | $29.9K | |
| Net income | −$19M−9% | −$12.9M−30% | −$19.8M+78% | −$9.6M−45% | −$12.2M−36% | −$4.5M−65% | −$310.9K−98% | −$8M−17% | $327.7K | −$15.7M+246% | $609.8K | −$7.4M−8% |
| −$23.00−27% | −$15.60−43% | −$23.80+49% | −$11.00 | −$13.20−43% | −$4.80−69% | −$0.33−99% | −$7.93−28% | $0.20 | −$9.18+91% | $0.12 | −$1.33−83% | |
| 825K+25% | 830.8K+22% | 832.2K+19% | 870.6K | 926K+12% | 936K+13% | 939.6K+13% | 1M+16% | 1.2M+27% | 1.7M+82% | 5.3M+464% | 5.6M+449% |
Operating income: Q1 FY21: not printed by the filing, worked out from its own lines.
EPS, diluted: 19 periods, Q4 FY11 to Q4 FY25: quarter's net income to common over its shares, to the cent.
Diluted shares: Q4 FY11: share-days: the 6-month average less the 3-month, weighted by days. 5 periods, Q4 FY12 to Q4 FY20: share-days: the 12-month average less the 9-month, weighted by days. 7 periods, Q4 FY16 to Q4 FY24: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 6 periods, Q3 FY23 to Q2 FY26: not printed by the filing, worked out from its own lines. Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average over 365 days less the 9-month over 273, the two on one basis (x20).
From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.
Peers
Companies in Financial - Credit Services nearest Big Digital Energy's size, closest first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| BGDEBig Digital Energy | $21.9M | n/m | n/a | 0.8× | −46% | −80.7% | |
| ATCHAtlasClear | $24M | 15.8× | 17.5× | 1.2× | +85% | 9.8% | |
| VIPVulcan Infrastructure & Power | $19.6M | 17.9× | 24.4× | 0.4× | −14% | 1.0% | |
| BCGBinah Capital | $18.2M | 6.7× | 20.8× | 0.1× | +8% | 2.2% | |
| RSSSResearch Solutions | $66.2M | 21.8× | 22.2× | 1.4× | −2% | 5.8% | |
| MACIMelar Acquisition Corp. I/Cayman | $105M | 64.7× | 54.4× | n/m | n/m | n/m | |
| OPRXOptimizeRx | $172.3M | 38.1× | 32.5× | 1.7× | −6% | 4.7% | |
| DHXDHI | $201.5M | 155× | 31.4× | 1.6× | −7% | 1.0% | |
| CPSSConsumer Portfolio Services | $213.4M | 10.8× | 6.0× | 0.5× | +7% | 4.8% | |
| Peer median | $85.6M | 19.8× | 23.3× | 1.2× | −2% | 4.7% |
More on Big Digital Energy
Each number over time
Its groups
About
- Industry
- Financial - Credit Services
- Sector
- Financial Services
Valuation data, not investment advice. Prices as of .