Superworth

Axil Brands AXIL

Household & Personal Products, Consumer Defensive
$5.52
−4.33%
Market cap
$37.7M
PE
16.2×
3y median 34.4×
Forward PE
n/m
not a meaningful number
Price to sales
1.3×
EV/EBIT
10.0×
Revenue, 12 months
$30.1M
+10% on a year ago
Net margin
9.3%
Free cash flow yield
11.6%

Axil Brands trades at 16.2× trailing earnings, cheaper than 99% of the last ten years. Revenue was $30.1M over the last twelve months, up 10% on a year earlier with a 9% net margin.

Charts

Financials

Income statement for AXIL, by quarter
Income statementQ2 FY24Q3 FY24Q4 FY24Q1 FY25Q2 FY25Q3 FY25Q4 FY25Q1 FY26Q2 FY26Q3 FY26Q4 FY26Q1 FY27
$8.4M+25%$6.5M+14%$6.5M−6%$5.9M−4%$7.7M−8%$6.9M+7%$5.8M−12%$6.9M+17%$8.1M+5%$7.3M+5%$8.6M+49%$6.1M−11%
Cost of revenue$2.2M+28%$1.8M+28%$1.9M+8%$1.7M+16%$2.2M+3%$2M+6%$1.7M−7%$2.2M+31%$2.6M+16%$2.3M+15%$2.4M+39%$1.1M−52%
Gross profit$6.3M+24%$4.6M+10%$4.6M−10%$4.2M−11%$5.5M−12%$5M+7%$4M−13%$4.6M+12%$5.5M+1%$5M+2%$6.2M+53%$5M+9%
SG&A$4.1M+23%$3.8M+11%$3.5M−9%$3.2M−16%$3.8M−7%$3.4M−11%$3M−15%$3.8M+21%$3.6M−5%$3.8M+12%$5.6M+88%$3.8M−2%
$1.3M+28%−$103.9K$169.6K−71%−$140.7K$672.9K−47%$583.1K$46.1K−73%$411.7K$903.1K+34%$214.2K−63%$1.4M+3042%$437K+6%
Interest expense$1.6K−7%$1.5K−13%−$387−84%n/a$1.3K−21%$1.3K−15%$1.3K$1.3K$1.3K+1%$1.4K+13%−$1.4Kn/a
Pre-tax income$1.4M+40%−$46.3K$226.4K−62%−$109.8K$701K−49%$629.7K$87.9K−61%$449.4K$938K+34%$267.4K−58%$1.5M+1589%$520.2K+16%
$364.4K+40%−$827.4K$176.8K$0$67.3K−82%$53.1K$333.5K+89%$115.1K$233.1K+247%$64.3K+21%$27.8K−92%$99.6K−13%
Net income$1M+40%$781.1K+382%$49.5K−94%−$109.8K$633.7K−38%$576.7K−26%−$245.6K$334.3K$704.9K+11%$203K−65%$1.5M$420.6K+26%
$0.05$0.04+300%$0.15+275%−$0.02$0.08+60%$0.07+75%−$0.04$0.04$0.09+13%$0.02−71%$0.18$0.05+25%
18.6M+1%18.6M−0%9M−53%6.2M−67%8.2M−56%8.2M−56%6.6M−26%8.2M+34%8.2M+1%8.3M+1%8.3M+25%8.3M+0%

Revenue: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Cost of revenue: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Gross profit: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

SG&A: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Operating income: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Interest expense: Q1 FY18: 6 months less the 3 months printed beside them.

Pre-tax income: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

Net income: Q1 FY17 and Q1 FY18: 6 months less the 3 months printed beside them.

EPS, diluted: 12 periods, Q1 FY17 to Q4 FY26: quarter's net income to common over its shares, to the cent.

Diluted shares: Q1 FY17: share-days: the 6-month average less the second quarter's. 6 periods, Q4 FY17 to Q4 FY25: a loss quarter: its basic count, share-days: the 12-month average less the 9-month, weighted by days. 4 periods, Q4 FY19 to Q4 FY26: share-days: the 12-month average less the 9-month, weighted by days.

From each company's 10-Q and 10-K filings, the newest version of each figure. Quarters are as filed (a fourth quarter is the year less its first nine months), fiscal years as the 10-K prints them, restated where a later 10-K restated them, and balance sheet lines as of the period's end. A quarter whose 10-Q isn't filed yet is from the company's results release. Growth is on the same period a year earlier. A dash is a period with no figure for the line: the filing doesn't print it, or it hasn't been read yet.

Peers

Companies in Consumer Defensive nearest Axil Brands' size, closest first.

CompanyMarket capPEIts 10y median PEFwd PEP/SRevenue growthNet margin
AXILAxil Brands$37.7M16.2×34.4×1.3×+10%9.3%
RAVERave Restaurant$31.3M10.5×13.8×2.4×+7%22.3%
JVACoffee$25.6M5.4×23.0×0.3×+8%4.9%
DITAmcon Distributing$59.9M32.4×14.2×0.0×+7%0.1%
LGCYLegacy Education$131.3M15.3×18.1×1.6×+25%11.4%
EDUCEducational Development$8.7M5.4×11.3×0.4×−32%8.6%
LWAYLifeway Foods$339.3M32.1×31.2×1.4×+26%4.5%
Peer median$45.6M12.9×16.1×0.9×+8%6.7%

More on Axil Brands

Each number over time

Where it ranks

Its groups

About

Industry
Household & Personal Products
Sector
Consumer Defensive

Valuation data, not investment advice. Prices as of .