SuperworthHoneywell International Inc. HON
Conglomerates, Industrials
$208.11
−2.24%
- Market cap
- $66B
- PE
- 8.1×
- 10y median 12.5×
- Forward PE
- Price to sales
- 1.7×
- EV/EBIT
- 7.3×
- Revenue, 12 months
- $38.1B
- +5% on a year ago
- Net margin
- 21.6%
- Free cash flow yield
- 6.1%
Honeywell International trades at 8.1× trailing earnings, cheaper than 99% of the last ten years. Revenue was $38.1B over the last twelve months, up 5% on a year earlier with a 22% net margin.
Charts
Financials
| Income statement | Q4 FY23 | Q1 FY24 | Q2 FY24 | Q3 FY24 | Q4 FY24 | Q1 FY25 | Q2 FY25 | Q3 FY25 | Q4 FY25 | Q1 FY26 | Q2 FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| $5.8B | $8.2B | $8.6B | $8.8B | $9.2B+58% | $8.9B+9% | $9.3B+9% | $12.3B+40% | $6.9B−25% | $9.1B+2% | $9.7B+4% | |
| Cost of revenue | $3.8B | $5.6B | $5.9B | $6B | $3.9B+3% | $5.5B−2% | $5.7B−3% | $8.1B+36% | $4.4B+11% | $5.6B+3% | $6.1B+7% |
| Gross profit | $1.9B | $3.2B | $3.4B | $3.4B | $3.4B+73% | $3.5B+7% | $3.7B+9% | $3.2B−5% | $2.5B−27% | $3.5B+2% | $3.7B−0% |
| R&D | $279M | $360M | $382M | $368M | $344M+23% | $416M+16% | $459M+20% | $542M+47% | $395M+15% | $492M+18% | $524M+14% |
| SG&A | $1.1B | $1.3B | $1.4B | $1.4B | $1.2B+11% | $1.4B+5% | $1.4B+0% | $1.3B−7% | $1.4B+16% | $1.3B−4% | $1.3B−1% |
| $1.6B | $1.9B | $2B | $2B | $1.8B+16% | $2B+8% | $2.1B+8% | $2.9B+45% | $1.1B−40% | $886M−56% | $1.7B−18% | |
| Interest expense | $202M | $220M | $250M | $297M | $291M+44% | $286M+30% | $330M+32% | $354M+19% | $374M+29% | $356M+25% | $363M+10% |
| Pre-tax income | $538M | $1.9B | $2B | $1.8B | $575M+7% | $1.7B−11% | $1.6B−18% | $2.7B+47% | −$501M | $886M−47% | $7.3B+347% |
| $33M | $396M | $414M | $409M | $30M−9% | $369M−7% | $244M−41% | $469M+15% | −$74M | $91M−75% | $1.6B+547% | |
| Net income | $1.3B | $1.5B | $1.5B | $1.4B | $1.3B+2% | $1.4B−1% | $1.6B+2% | $1.8B+29% | −$115M | $821M−43% | $5.7B+262% |
| $3.82 | $4.46 | $4.72 | $4.32 | $3.92+3% | $4.44−0% | $4.90+4% | $5.72+32% | −$0.36 | $2.58−42% | $17.83+264% | |
| 330.4M | 328.3M | 327.1M | 327.1M | 327.4M−1% | 325.9M−1% | 320.5M−2% | 319.4M−2% | 319.3M−3% | 319.2M−2% | 318.6M−1% |
From each company's 10-Q and 10-K filings. Fiscal years are four fiscal quarters added up; balance sheet lines are as of the period's end. Growth is on the same period a year earlier.
Estimates
Next earnings report: .
Analyst consensus for the next eight quarters, with the range from the lowest to the highest estimate, is part of Superworth Pro.
Peers
Companies in Industrials within ten times Honeywell International's size, closest in size first.
| Company | Market cap | PE | Its 10y median PE | Fwd PE | P/S | Revenue growth | Net margin |
|---|---|---|---|---|---|---|---|
| HONHoneywell International Inc. | $66B | 8.1× | 12.5× | 1.7× | +5% | 21.6% | |
| RSGRepublic Services, Inc. | $66.2B | 30.6× | 31.0× | 3.9× | +3% | 12.9% | |
| NOCNorthrop Grumman Corporation | $67.3B | 15.0× | 19.4× | 1.6× | +6% | 10.5% | |
| URIUnited Rentals, Inc. | $64.6B | 24.9× | 16.3× | 3.8× | +7% | 15.7% | |
| FDXFedEx Corporation | $68.4B | 15.8× | 16.6× | 0.7× | +8% | 4.7% | |
| NSCNorfolk Southern Corporation | $70.3B | 26.7× | 20.4× | 5.6× | +3% | 21.0% | |
| FIXComfort Systems USA, Inc. | $61.3B | 42.8× | 21.9× | — | −48% | — | |
| CMICummins Inc. | $71.2B | 26.4× | 18.1× | 2.1× | +3% | 8.1% | |
| TDGTransDigm Group Incorporated | $60.6B | 33.3× | 42.4× | 6.1× | +17% | 21.3% | |
| GWWW.W. Grainger, Inc. | $59.5B | 32.2× | 25.0× | 3.2× | +8% | 9.9% | |
| ITWIllinois Tool Works Inc. | $74.4B | 23.7× | 24.1× | 4.5× | +4% | 19.4% | |
| Peer median | $66.7B | 26.6× | 21.1× | 3.8× | +5% | 12.9% |
About
- Industry
- Conglomerates
- Sector
- Industrials
Valuation data, not investment advice. Prices as of .